2
|
2
|
2
|
|
Pengaspalan jalan
desa
|
|
|
|
|
2
|
2
|
2
|
2
|
Belanja
Barang dan Jasa :
|
|
|
|
|
|
|
|
|
-
Upah Kerja
|
|
|
|
|
|
|
|
|
-
Honor
|
|
|
|
|
|
|
|
|
-
dst…………………………………..
|
|
|
|
|
2
|
2
|
2
|
3
|
Belanja Modal:
|
|
|
|
|
|
|
|
|
-
Aspal
|
|
|
|
|
|
|
|
|
-
Pasir
|
|
|
|
|
|
|
|
|
-
dst ……………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
|
Kegiatan……………………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3
|
|
|
Bidang
Pembinaan Kemasyarakatan
|
|
|
|
|
2
|
3
|
1
|
|
Kegiatan Pembinaan
Ketentraman dan Ketertiban
|
|
|
|
|
2
|
3
|
1
|
2
|
Belanja
Barang dan Jasa:
|
|
|
|
|
|
|
|
|
-
Honor Pelatih
|
|
|
|
|
|
|
|
|
-
Konsumsi
|
|
|
|
|
|
|
|
|
-
Bahan Pelatihan
|
|
|
|
|
|
|
|
|
-
dst…………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3
|
2
|
|
Kegiatan…………………….
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4
|
|
|
Bidang
Pemberdayaan Masyarakat
|
|
|
|
|
2
|
4
|
1
|
|
Kegiatan Pelatihan
Kepala Desa dan Perangkat
|
|
|
|
|
2
|
4
|
1
|
2
|
Belanja
Barang dan Jasa:
|
|
|
|
|
|
|
|
|
-
Honor pelatih
|
|
|
|
|
|
|
|
|
-
Konsumsi
|
|
|
|
|
|
|
|
|
-
Bahan
pelatihan
|
|
|
|
|
|
|
|
|
-
dst…………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4
|
2
|
|
Kegiatan………………………..
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5
|
|
|
Bidang Tak Terduga
|
|
|
|
|
2
|
5
|
1
|
|
Kegiatan Kejadian
Luar Biasa
|
|
|
|
|
2
|
5
|
1
|
2
|
Belanja
Barang dan Jasa:
|
|
|
|
|
|
|
|
|
-
Honor tim
|
|
|
|
|
|
|
|
|
-
Konsumsi
|
|
|
|
|
|
|
|
|
- Obat-obatan
- dst……………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5
|
2
|
|
Kegiatan…………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JUMLAH BELANJA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SURPLUS / DEFISIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
PEMBIAYAAN
|
|
|
|
|
3
|
1
|
|
|
Penerimaan Pembiayaan
|
|
|
|
|
3
|
1
|
1
|
|
SILPA
|
|
|
|
|
3
|
1
|
2
|
|
Pencairan
Dana Cadangan
|
|
|
|
|
3
|
1
|
3
|
|
Hasil
Kekayaan Desa Yang di pisahkan
|
|
|
|
|
|
|
|
|
JUMLAH ( RP )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
|
|
Pengeluaran Pembiayaan
|
|
|
|
|
3
|
2
|
1
|
|
Pembentukan
Dana Cadangan
|
|
|
|
|
3
|
2
|
2
|
|
Penyertaan
Modal Desa
|
|
|
|
|
|
|
|
|
JUMLAH
( RP )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISETUJUI OLEH
KEPALA DESA
………………………
TTD
(……………………………….)
|
1.
Laporan Realisasi Pelaksanaan Anggaran
Pendapatan dan Belanja Desa (Semester Akhir Tahun)
LAPORAN
REALISASI PELAKSANAAN ANGGARAN PENDAPATAN DAN BELANJA DESA
SEMESTER AKHIR
TAHUN
PEMERINTAH
DESA…………..
TAHUN
ANGGARAN………….
KODE REKENING
|
URAIAN
|
JUMLAH
ANGGARAN
(Rp.)
|
JUMLAH REALISASI
(Rp.)
|
LEBIH/
KURANG
(Rp.)
|
KET.
|
|||
1
|
2
|
3
|
|
|
4
|
|||
|
|
|
|
PINDAHAN
SALDO (SEMESTER PERTAMA )
|
|
|
|
|
1
|
|
|
|
PENDAPATAN
|
|
|
|
|
1
|
1
|
|
|
Pendapatan Asli Desa
|
|
|
|
|
1
|
1
|
1
|
|
Hasil
Usaha
|
|
|
|
|
1
|
1
|
2
|
|
Swadaya, Partisipasi dan Gotong Royong
|
|
|
|
|
1
|
1
|
3
|
|
Lain-lain
Pendapatan Asli Desa yang sah
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
2
|
|
|
Pendapatan Transfer
|
|
|
|
|
1
|
2
|
1
|
|
Dana
Desa
|
|
|
|
|
1
|
2
|
2
|
|
Bagian
dari hasil pajak &retribusi daerah kabupaten/ kota
|
|
|
|
|
1
|
2
|
3
|
|
Alokasi
Dana Desa
|
|
|
|
|
1
|
2
|
4
|
|
Bantuan
Keuangan
|
|
|
|
|
1
|
2
|
4
|
1
|
Bantuan
Provinsi
|
|
|
|
|
1
|
2
|
4
|
2
|
Bantuan
Kabupaten / Kota
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
3
|
|
|
Pendapatan Lain lain
|
|
|
|
|
1
|
3
|
1
|
|
Hibah dan Sumbangan dari pihak ke-3 yang tidak mengikat
|
|
|
|
|
1
|
3
|
2
|
|
Lain-lain Pendapatan Desa yang sah
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JUMLAH
PENDAPATAN
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
BELANJA
|
|
|
|
|
2
|
1
|
|
|
Bidang Penyelenggaraan
Pemerintahan Desa
|
|
|
|
|
2
|
1
|
1
|
|
Penghasilan
Tetap dan Tunjangan
|
|
|
|
|
2
|
1
|
1
|
1
|
Belanja
Pegawai:
|
|
|
|
|
|
|
|
|
-
Penghasilan Tetap Kepala
Desa dan Perangkat
|
|
|
|
|
|
|
|
|
-
Tunjangan Kepala Desa dan
Perangkat
|
|
|
|
|
|
|
|
|
-
Tunjangan BPD
|
|
|
|
|
2
|
1
|
2
|
|
Operasional
Perkantoran
|
|
|
|
|
2
|
1
|
2
|
2
|
Belanja
Barang dan Jasa
|
|
|
|
|
|
|
|
|
-
Alat Tulis
Kantor
|
|
|
|
|
|
|
|
|
-
Benda POS
|
|
|
|
|
|
|
|
|
-
Pakaian Dinas
dfan Atribut
|
|
|
|
|
|
|
|
|
-
Pakaian Dinas
|
|
|
|
|
|
|
|
|
-
Alat dan Bahan
Kebersihan
|
|
|
|
|
|
|
|
|
-
Perjalanan
Dinas
|
|
|
|
|
|
|
|
|
-
Pemeliharaan
|
|
|
|
|
|
|
|
|
-
Air,
Listrik,dasn Telepon
|
|
|
|
|
|
|
|
|
-
Honor
|
|
|
|
|
|
|
|
|
-
dst…………………..
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
2
|
3
|
Belanja
Modal
|
|
|
|
|
|
|
|
|
-
Komputer
|
|
|
|
|
|
|
|
|
-
Meja dan Kursi
|
|
|
|
|
|
|
|
|
-
Mesin TIK
|
|
|
|
|
|
|
|
|
-
dst……………………..
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1
|
3
|
|
Operasional BPD
|
|
|
|
|
2
|
1
|
3
|
2
|
Belanja Barang
dan Jasa
|
|
|
|
|
|
|
|
|
-
ATK
|
|
|
|
|
|
|
|
|
-
Penggandaan
|
|
|
|
|
|
|
|
|
-
Konsumsi Rapat
|
|
|
|
|
|
|
|
|
-
dst …………………….
|
|
|
|
|
2
|
1
|
4
|
|
Operasional
RT/ RW
|
|
|
|
|
2
|
1
|
4
|
2
|
Belanja
Barang dan Jasa
|
|
|
|
|
|
|
|
|
-
ATK
|
|
|
|
|
|
|
|
|
-
Penggadaan
|
|
|
|
|
|
|
|
|
-
Konsumsi
Rapat
|
|
|
|
|
|
|
|
|
-
dst
………………………….
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
|
|
Bidang
Pelaksanaan Pembangunan Desa
|
|
|
|
|
2
|
2
|
1
|
|
Perbaikan
Saluran Irigasi
|
|
|
|
|
2
|
2
|
1
|
2
|
Belanja
Barang dan jasa
|
|
|
|
|
|
|
|
|
-
Upah Kerja
|
|
|
|
|
|
|
|
|
-
Honor
|
|
|
|
|
|
|
|
|
-
dst………………..
|
|
|
|
|
2
|
2
|
1
|
3
|
Belanja
Modal
|
|
|
|
|
|
|
|
|
-
Semen
|
|
|
|
|
|
|
|
|
-
Material
|
|
|
|
|
|
|
|
|
-
dst…………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
|
Pengaspalan jalan
desa
|
|
|
|
|
2
|
2
|
2
|
2
|
Belanja
Barang dan Jasa :
|
|
|
|
|
|
|
|
|
-
Upah Kerja
|
|
|
|
|
|
|
|
|
-
Honor
|
|
|
|
|
|
|
|
|
-
dst…………………………………..
|
|
|
|
|
2
|
2
|
2
|
3
|
Belanja Modal:
|
|
|
|
|
|
|
|
|
-
Aspal
|
|
|
|
|
|
|
|
|
-
Pasir
|
|
|
|
|
|
|
|
|
-
dst ……………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
3
|
|
Kegiatan……………………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3
|
|
|
Bidang
Pembinaan Kemasyarakatan
|
|
|
|
|
2
|
3
|
1
|
|
Kegiatan Pembinaan
Ketentraman dan Ketertiban
|
|
|
|
|
2
|
3
|
1
|
2
|
Belanja
Barang dan Jasa:
|
|
|
|
|
|
|
|
|
-
Honor Pelatih
|
|
|
|
|
|
|
|
|
-
Konsumsi
|
|
|
|
|
|
|
|
|
-
Bahan Pelatihan
|
|
|
|
|
|
|
|
|
-
dst…………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
3
|
2
|
|
Kegiatan………………….
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4
|
|
|
Bidang
Pemberdayaan Masyarakat
|
|
|
|
|
2
|
4
|
1
|
|
Kegiatan Pelatihan
Kepala Desa dan Perangkat
|
|
|
|
|
2
|
4
|
1
|
2
|
Belanja
Barang dan Jasa:
|
|
|
|
|
|
|
|
|
-
Honor pelatih
|
|
|
|
|
|
|
|
|
-
Konsumsi
|
|
|
|
|
|
|
|
|
-
Bahan
pelatihan
|
|
|
|
|
|
|
|
|
-
dst…………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
4
|
2
|
|
Kegiatan………………..
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5
|
|
|
Bidang Tak Terduga
|
|
|
|
|
2
|
5
|
1
|
|
Kegiatan Kejadian
Luar Biasa
|
|
|
|
|
2
|
5
|
1
|
2
|
Belanja
Barang dan Jasa:
|
|
|
|
|
|
|
|
|
-
Honor tim
|
|
|
|
|
|
|
|
|
-
Konsumsi
|
|
|
|
|
|
|
|
|
- Obat-obatan
- dst……………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
5
|
2
|
|
Kegiatan…………………
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JUMLAH BELANJA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SURPLUS / DEFISIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
PEMBIAYAAN
|
|
|
|
|
3
|
1
|
|
|
Penerimaan Pembiayaan
|
|
|
|
|
3
|
1
|
1
|
|
SILPA
|
|
|
|
|
3
|
1
|
2
|
|
Pencairan
Dana Cadangan
|
|
|
|
|
3
|
1
|
3
|
|
Hasil
Kekayaan Desa Yang di pisahkan
|
|
|
|
|
|
|
|
|
JUMLAH ( RP )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2
|
|
|
Pengeluaran Pembiayaan
|
|
|
|
|
3
|
2
|
1
|
|
Pembentukan
Dana Cadangan
|
|
|
|
|
3
|
2
|
2
|
|
Penyertaan
Modal Desa
|
|
|
|
|
|
|
|
|
JUMLAH
( RP )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DISETUJUI OLEH
KEPALA DESA
………………………
TTD
(……………………………….)
|
No comments:
Post a Comment